| Revenue | DKK 36K | -269% |
| EBITDA | DKK 36K | +269% |
| Net profit | DKK 8K | +144% |
| Total assets | DKK 24K | -13% |
| Equity | DKK -32K | +19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 333 | 296 | 85 | 53 | -18 | 18 | -13 | -21 | 36 |
| Staff expenses | -298 | -319 | -343 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 14 | -46 | 49 | 53 | -18 | 18 | -13 | -21 | 36 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 |
| EBIT | -91 | 13 | -50 | 46 | 50 | -22 | 15 | -13 | -21 | 36 |
| Net financials | -1 | -1 | -1 | -2 | -1 | -8 | -0 | -1 | -1 | -21 |
| Profit before tax | -92 | 12 | -51 | 43 | 49 | -30 | 15 | -13 | -22 | 16 |
| Tax | -20 | 6 | -10 | 13 | 11 | -5 | 4 | -3 | -5 | 8 |
| Net profit | -72 | 6 | -40 | 30 | 38 | -25 | 11 | -10 | -17 | 8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 97 | 70 | 68 | 33 | 15 | 44 | 40 | 28 | 24 |
| Equity | -72 | -66 | -107 | -76 | -38 | -63 | -12 | -23 | -40 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 163 | 177 | 144 | 71 | 78 | 56 | 62 | 68 | 57 |
| Total debt | 177 | 163 | 177 | 144 | 71 | 78 | 56 | 62 | 68 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|