| Revenue | DKK 653K | +2074% |
| EBITDA | DKK 622K | +1970% |
| Net profit | DKK 473K | +17% |
| Total assets | DKK 1,6M | +112% |
| Equity | DKK 1,1M | +80% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.378 | 114 | -52 | 401 | 233 | 40 | -3 | 30 | 653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | 532 | 177 | -168 | -112 | 31 | -105 | -142 | 30 | 622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 532 | 177 | -168 | -112 | 31 | -105 | -142 | 30 | 622 |
| Net financials | -586 | 147 | 133 | 161 | 196 | 207 | 132 | 390 | -0 |
| Profit before tax | -54 | 324 | -35 | 49 | 227 | 102 | -10 | 412 | 621 |
| Tax | 180 | 64 | 19 | 124 | 94 | 54 | 37 | 7 | 148 |
| Net profit | -234 | 260 | -54 | -75 | 132 | 48 | -47 | 406 | 473 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 157 | 123 | 237 | 304 | 469 | 240 | 775 | 1.642 |
| Equity | -231 | 29 | -25 | -99 | 33 | 232 | 185 | 591 | 1.064 |
| Long-term debt | 50 | 52 | 36 | 37 | 151 | 0 | 0 | 0 | 0 |
| Short-term debt | 592 | 76 | 112 | 299 | 121 | 237 | 55 | 184 | 578 |
| Total debt | 642 | 127 | 148 | 337 | 271 | 237 | 55 | 184 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koris Aps | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2015 | |
NIHESO HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Hedegaard Koksbang | Chief Executive Officer | 0 companies |
| Niels Henrik Sørensen | Management | 0 companies |