| Revenue | DKK 2,6M | +3% |
| EBITDA | DKK 241K | +18% |
| Net profit | DKK 188K | +18% |
| Total assets | DKK 711K | +8% |
| Equity | DKK 263K | +25% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 2.944 | 5.415 | 5.926 | 5.272 | 2.513 | 2.306 | 2.282 | 2.331 | 2.492 | 2.567 |
| Staff expenses | -399 | -2.829 | -4.757 | -5.786 | -5.022 | -2.607 | -2.117 | -2.225 | -2.250 | -2.288 | -2.326 |
| EBITDA | 65 | 116 | 658 | 141 | 250 | -94 | 189 | 57 | 81 | 204 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 116 | 658 | 141 | 250 | -94 | 189 | 57 | 81 | 204 | 241 |
| Net financials | 0 | 0 | 7 | -8 | -12 | -9 | -8 | -3 | 0 | -0 | 0 |
| Profit before tax | 65 | 116 | 661 | 132 | 238 | -103 | 181 | 54 | 81 | 204 | 241 |
| Tax | 16 | 28 | 150 | 30 | 55 | -0 | 18 | 12 | 18 | 45 | 53 |
| Net profit | 49 | 88 | 511 | 101 | 184 | -103 | 163 | 42 | 63 | 159 | 188 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 954 | 1.598 | 1.476 | 1.151 | 667 | 534 | 434 | 546 | 656 | 711 |
| Equity | 104 | 143 | 564 | 305 | 289 | -14 | 149 | 98 | 118 | 209 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 126 | 171 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 811 | 1.034 | 1.171 | 736 | 509 | 385 | 336 | 427 | 446 | 448 |
| Total debt | 85 | 811 | 1.034 | 1.171 | 862 | 681 | 385 | 336 | 427 | 446 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2015 | — | — |
JG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNI HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Liljendahl Christensen | Management | 0 companies |
| Janne Grosmann Overmark | Management | 0 companies |