| Revenue | DKK 10,3M | +27% |
| EBITDA | DKK 4,7M | +57% |
| Net profit | DKK 3,9M | +45% |
| Total assets | DKK 14M | +33% |
| Equity | DKK 9M | +47% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.986 | 4.971 | 6.065 | 6.981 | 5.193 | 5.296 | 8.767 | 8.119 | 10.291 |
| Staff expenses | -1.982 | -2.135 | -2.259 | -2.808 | -3.242 | -3.376 | -3.313 | -4.964 | -5.131 | -5.598 |
| EBITDA | 418 | 2.851 | 2.711 | 3.256 | 3.739 | 1.817 | 1.983 | 3.803 | 2.988 | 4.694 |
| Depreciation & amort. | -17 | -1.377 | -1.916 | -2.120 | -872 | -937 | -775 | -703 | -134 | -447 |
| EBIT | 401 | 1.474 | 795 | 1.137 | 2.867 | 880 | 1.208 | 3.100 | 2.854 | 4.246 |
| Net financials | -239 | -189 | -112 | -112 | -137 | -109 | -91 | 85 | 416 | 365 |
| Profit before tax | 162 | 1.285 | 684 | 1.024 | 2.729 | 770 | 1.117 | 3.185 | 3.270 | 4.611 |
| Tax | 44 | 285 | 153 | -130 | 727 | -5 | -49 | -154 | 571 | 710 |
| Net profit | 118 | 1.000 | 531 | 1.154 | 2.002 | 776 | 1.165 | 3.339 | 2.699 | 3.901 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.251 | 7.665 | 6.975 | 8.782 | 10.997 | 8.743 | 12.943 | 23.868 | 10.522 | 14.011 |
| Equity | 618 | 1.618 | 1.849 | 2.703 | 4.405 | 4.881 | 5.706 | 7.345 | 6.144 | 9.045 |
| Long-term debt | 3.883 | 3.760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.706 | 1.958 | 4.788 | 5.856 | 6.307 | 3.533 | 7.036 | 16.491 | 4.144 | 4.759 |
| Total debt | 7.589 | 5.718 | 4.788 | 5.856 | 6.307 | 3.533 | 7.036 | 16.491 | 4.144 | 4.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2018 | — | — |
KJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
KF | Board of Directors | 2015 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN ERHVERVSDRIVENDE FOND BIOGRAFKLUB DANMARK | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Lind Thomsen | Management | 0 companies |
| Kirsten Jonna Jensen | Management | 0 companies |
| Anna Porse Nielsen | Board of Directors | 0 companies |
| Malene Blenkov | Board of Directors | 0 companies |
| Henrik Bo Nielsen | Board of Directors | 0 companies |
| Line Mette Korch | Board of Directors | 0 companies |
| Christian Rønnow Schmidt Hansen | Board of Directors | 0 companies |
| Torben Villesen | Board of Directors | 0 companies |
| Kim Foss | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Jakob Buhl Vestergaard | Board of Directors | 0 companies |
| Jørgen Ramskov | Board of Directors | 0 companies |
| Tine Kirkeballe | Board of Directors | 0 companies |
| Kim Pedersen | Board of Directors | 0 companies |
| Michael Berg | Board of Directors | 0 companies |
| Charlotte Enevoldsen | Board of Directors | 0 companies |
| Merete Martensen Christensen | Board of Directors | 0 companies |
| Klaus Jørgen Hansen | Board of Directors | 0 companies |
| Frederik Honore | Board of Directors | 0 companies |
| Erik Westphal Stephensen | Chairman | 0 companies |
| Helle Holm Schmidt | Board of Directors | 0 companies |
| Dorte Gade Rieder | Board of Directors | 0 companies |
| Erik Hamre | Board of Directors | 0 companies |
| Jane Lykke Viekær | Board of Directors | 0 companies |
| Frederik Malling Juul | Board of Directors | 0 companies |
| Søren Søndergaard | Board of Directors | 0 companies |
| Mette Schramm | Board of Directors | 0 companies |
| Sune Lind Thomsen | Board of Directors | 0 companies |
| Lars Broen | Board of Directors | 0 companies |
| Jan Mikael Jutting Lehmann | Board of Directors | 0 companies |
| Lars Bjørn Hansen | Board of Directors | 0 companies |