| Revenue | DKK 4,7M | -3% |
| EBITDA | DKK -13K | -100% |
| Net profit | DKK -1,1M | -106% |
| Total assets | DKK 230,6M | -4% |
| Equity | DKK 138M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 4.412 | 6.882 | 3.322 | 4.254 | 8.396 | 7.317 | 4.557 | 4.867 | 4.710 |
| Staff expenses | -0 | -254 | -216 | -250 | -467 | -797 | -800 | -688 | -863 | -942 |
| EBITDA | -5 | 4.158 | 6.487 | 1.288 | 3.761 | 7.599 | 12.414 | 3.957 | 11.091 | -13 |
| Depreciation & amort. | -0 | -1.959 | -1.160 | -1.197 | -1.196 | -1.975 | -0 | -0 | -0 | -7 |
| EBIT | -5 | 2.199 | 5.327 | 91 | 2.566 | 5.624 | 12.414 | 3.957 | 11.091 | -20 |
| Net financials | 0 | -664 | -1.237 | 23.369 | 5.232 | 9.039 | 10.971 | 28.014 | 7.853 | -3.017 |
| Profit before tax | -5 | 1.535 | 4.090 | 23.460 | 7.798 | 14.663 | 23.384 | 31.971 | 18.944 | -3.037 |
| Tax | -1 | 899 | 1.573 | 135 | 323 | 591 | 2.541 | 109 | 2.173 | -1.975 |
| Net profit | -4 | 636 | 2.517 | 23.324 | 7.475 | 14.072 | 20.843 | 31.862 | 16.771 | -1.062 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.901 | 129.578 | 135.928 | 100.374 | 111.693 | 192.588 | 158.658 | 210.962 | 239.740 | 230.635 |
| Equity | 96 | 732 | 3.253 | 26.178 | 29.652 | 43.724 | 90.388 | 122.250 | 139.021 | 137.959 |
| Long-term debt | 6.800 | 124.147 | 50.204 | 42.187 | 59.362 | 113.593 | 46.203 | 44.536 | 85.342 | 81.979 |
| Short-term debt | 5 | 3.757 | 80.722 | 30.313 | 21.014 | 33.710 | 18.284 | 40.703 | 9.673 | 6.934 |
| Total debt | 6.805 | 127.903 | 130.925 | 72.500 | 80.376 | 147.302 | 64.487 | 85.239 | 95.015 | 88.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
NJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jeppe Basse Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Basse | Management | 0 companies |
| Niels Jeppe Basse | Management | 0 companies |
| Mogens Stig Buschard | Board of Directors | 0 companies |
| Thomas Brock-Jacobsen | Board of Directors | 0 companies |
| Svenning Cyril Jørgensen | Chairman | 0 companies |
| Lars Jørgen Høier-Hansen | Board of Directors | 0 companies |