| Revenue | DKK 12,9M | +10% |
| EBITDA | DKK 4,2M | -15% |
| Net profit | DKK 2,8M | -21% |
| Total assets | DKK 12,2M | +26% |
| Equity | DKK 7,4M | +32% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.299 | 4.301 | 7.392 | 11.729 | 12.950 |
| Staff expenses | -2.958 | -3.429 | -4.635 | -6.766 | -8.761 |
| EBITDA | 341 | 872 | 2.757 | 4.944 | 4.189 |
| Depreciation & amort. | -77 | -70 | -239 | -277 | -454 |
| EBIT | 264 | 802 | 2.518 | 4.667 | 3.735 |
| Net financials | -40 | -102 | -86 | -116 | -134 |
| Profit before tax | 224 | 700 | 2.432 | 4.551 | 3.601 |
| Tax | 53 | 158 | 554 | 1.013 | 804 |
| Net profit | 171 | 542 | 1.878 | 3.537 | 2.797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.242 | 4.773 | 6.155 | 9.661 | 12.218 |
| Equity | 470 | 1.012 | 2.890 | 5.559 | 7.355 |
| Long-term debt | 254 | 686 | 320 | 525 | 440 |
| Short-term debt | 1.517 | 3.024 | 2.857 | 3.438 | 4.205 |
| Total debt | 1.772 | 3.709 | 3.177 | 3.962 | 4.645 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Management | Management | 2015 |
SA | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Knudsen Vingaard Løth | Management | 0 companies |
| Sophus Alexander Machholdt Moros | Founder | 0 companies |
| Markku Reinikainen | Board of Directors | 0 companies |
| Catarina Gothberg | Board of Directors | 0 companies |