| Revenue | DKK -2K | -120% |
| EBITDA | DKK -2K | -120% |
| Net profit | DKK -64K | +71% |
| Total assets | DKK 639K | +2% |
| Equity | DKK 178K | -27% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 46 | 119 | -6 | 29 | 23 | 23 | 6 | 12 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 7 | 35 | -6 | 29 | 23 | 23 | 6 | 12 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -77 | -77 | -83 | -90 | -90 | -32 |
| EBIT | -72 | 7 | 35 | -6 | -48 | -54 | -60 | -84 | -78 | -35 |
| Net financials | 204 | 262 | -29 | 42 | 99 | 134 | 93 | -55 | -161 | -37 |
| Profit before tax | 132 | 270 | 6 | 35 | 50 | 80 | 33 | -138 | -240 | -71 |
| Tax | -17 | 1 | 15 | 36 | -6 | -7 | -9 | -16 | -16 | -7 |
| Net profit | 149 | 269 | -9 | -0 | 56 | 88 | 42 | -122 | -224 | -64 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 797 | 780 | 809 | 803 | 830 | 855 | 720 | 625 | 639 |
| Equity | 199 | 468 | 459 | 458 | 459 | 546 | 588 | 466 | 242 | 178 |
| Long-term debt | 0 | 0 | 0 | 250 | 250 | 253 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 330 | 321 | 66 | 65 | 10 | 251 | 254 | 375 | 461 |
| Total debt | 429 | 330 | 321 | 316 | 315 | 263 | 251 | 254 | 375 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBK INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Brammer Knudsen | Chief Executive Officer | 0 companies |