| Revenue | — | — |
| EBITDA | DKK -22K | +4% |
| Net profit | DKK -159K | -200% |
| Total assets | DKK 4,4M | -5% |
| Equity | DKK 4,3M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -6 | -18 | -13 | -26 | -21 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -6 | -18 | -13 | -26 | -21 | -22 | -22 |
| Net financials | 133 | -490 | 523 | 255 | 889 | 827 | 1.674 | 533 | 221 | -105 |
| Profit before tax | 125 | -495 | 518 | 248 | 870 | 814 | 1.649 | 513 | 198 | -126 |
| Tax | 6 | 21 | -36 | -4 | -5 | -2 | 17 | 33 | 40 | 32 |
| Net profit | 120 | -517 | 554 | 252 | 875 | 815 | 1.632 | 480 | 159 | -159 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.953 | 2.166 | 2.647 | 1.560 | 2.657 | 3.283 | 4.720 | 4.773 | 4.626 | 4.377 |
| Equity | 1.939 | 1.423 | 1.977 | 1.241 | 2.116 | 2.851 | 4.404 | 4.562 | 4.592 | 4.311 |
| Long-term debt | 0 | 0 | 146 | 51 | 225 | 188 | 264 | 152 | 0 | 31 |
| Short-term debt | 13 | 744 | 524 | 268 | 316 | 243 | 52 | 59 | 34 | 35 |
| Total debt | 13 | 744 | 670 | 320 | 541 | 431 | 316 | 211 | 34 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|