| Revenue | — | — |
| EBITDA | DKK -9K | -16% |
| Net profit | DKK -10K | +36% |
| Total assets | DKK 85K | -10% |
| Equity | DKK 85K | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -49 | -8 | -38 | 88 | -58 | 0 | 5 | — |
| Staff expenses | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -215 | -49 | -8 | -38 | 88 | -58 | -23 | -7 | -9 |
| Depreciation & amort. | -7 | -15 | -15 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -64 | -23 | -46 | 88 | -58 | -23 | -7 | -9 |
| Net financials | -21 | -11 | -13 | -9 | -13 | -3 | -12 | -8 | -1 |
| Profit before tax | -243 | -75 | -36 | -55 | 75 | -60 | -35 | -15 | -10 |
| Tax | -53 | -15 | -0 | -20 | 17 | -13 | -0 | -0 | -0 |
| Net profit | -190 | -60 | -36 | -35 | 58 | -47 | -35 | -15 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 192 | 213 | 173 | 354 | 331 | 113 | 95 | 85 |
| Equity | 244 | 192 | 156 | 118 | 176 | 134 | 110 | 94 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 |
| Short-term debt | 4 | 0 | 57 | 55 | 178 | 57 | 3 | 0 | 0 |
| Total debt | 4 | 0 | 57 | 55 | 178 | 197 | 3 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leonilda Orrego Viera | Management | 0 companies |