| Revenue | DKK 707K | +17% |
| EBITDA | DKK 38K | -16% |
| Net profit | DKK 3K | +145% |
| Total assets | DKK 695K | +16% |
| Equity | DKK 429K | +1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 727 | 502 | 508 | 538 | 528 | 398 | 696 | 606 | 707 |
| Staff expenses | -140 | -628 | -554 | -371 | -400 | -343 | -420 | -591 | -560 | -668 |
| EBITDA | 44 | 100 | -52 | 137 | 138 | 185 | -22 | 106 | 46 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -22 | -43 | -53 | -35 |
| EBIT | 44 | 100 | -52 | 137 | 138 | 177 | -44 | 63 | -7 | 3 |
| Net financials | 0 | -0 | -0 | -1 | -1 | -1 | -2 | -1 | 0 | 0 |
| Profit before tax | 44 | 99 | -52 | 137 | 137 | 176 | -46 | 63 | -7 | 3 |
| Tax | 10 | 23 | -0 | 19 | 31 | 40 | -6 | 9 | -1 | 1 |
| Net profit | 34 | 76 | -52 | 118 | 106 | 136 | -40 | 53 | -6 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 331 | 357 | 468 | 597 | 608 | 542 | 656 | 600 | 695 |
| Equity | 34 | 110 | 58 | 176 | 282 | 419 | 379 | 432 | 426 | 429 |
| Long-term debt | 10 | 23 | 0 | 19 | 31 | 36 | 0 | 0 | 0 | 8 |
| Short-term debt | 47 | 198 | 298 | 272 | 284 | 150 | 164 | 214 | 166 | 257 |
| Total debt | 57 | 220 | 298 | 292 | 315 | 185 | 164 | 215 | 166 | 265 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|