| Revenue | DKK 7,7M | -6% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 1,2M | +10% |
| Total assets | DKK 7,5M | -11% |
| Equity | DKK 3,5M | +6% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.966 | 8.347 | 7.241 | 8.203 | 7.716 |
| Staff expenses | -6.072 | -6.592 | -6.144 | -6.310 | -5.827 |
| EBITDA | 894 | 1.754 | 1.097 | 1.893 | 1.889 |
| Depreciation & amort. | -533 | -420 | -416 | -332 | -247 |
| EBIT | 361 | 1.334 | 681 | 1.561 | 1.642 |
| Net financials | -63 | -117 | -145 | -155 | -98 |
| Profit before tax | 298 | 1.217 | 536 | 1.406 | 1.544 |
| Tax | 46 | 269 | 119 | 312 | 340 |
| Net profit | 252 | 948 | 417 | 1.094 | 1.204 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.667 | 9.379 | 7.616 | 8.353 | 7.456 |
| Equity | 2.316 | 3.064 | 2.580 | 3.275 | 3.479 |
| Long-term debt | 1.162 | 994 | 597 | 0 | 0 |
| Short-term debt | 3.142 | 5.248 | 4.439 | 5.013 | 3.841 |
| Total debt | 4.304 | 6.242 | 5.035 | 5.013 | 3.841 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RS Deputy | Deputy | 2018 – 2024 |
MK Management | Management | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Skram | Deputy | 0 companies |
| Mikael Kjeldal Jensen | Management | 0 companies |
| Vivi Møller Jensen | Chairman | 0 companies |
| Camilla Kjeldal Jensen | Board of Directors | 0 companies |
| Christian Kjeldal Jensen | Board of Directors | 0 companies |
| Christine Kjeldal Skram | Board of Directors | 0 companies |