| Revenue | DKK 62K | +7% |
| EBITDA | DKK -115K | +14% |
| Net profit | DKK -87K | +15% |
| Total assets | DKK 484K | -17% |
| Equity | DKK 294K | -23% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 56 | 1.641 | 634 | 230 | 221 | 101 | 171 | 58 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -23 | 65 | 496 | 96 | -5 | -53 | -17 | -133 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -23 | 65 | 496 | 96 | -5 | -53 | -17 | -133 | -115 |
| Net financials | 1 | -12 | -33 | -8 | -5 | -5 | -6 | 0 | 2 | 3 |
| Profit before tax | 37 | -35 | 32 | 488 | 90 | -10 | -59 | -17 | -131 | -112 |
| Tax | 11 | -0 | 4 | 107 | 20 | -1 | -13 | -4 | -29 | -25 |
| Net profit | 27 | -35 | 28 | 380 | 70 | -9 | -46 | -13 | -102 | -87 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 912 | 331 | 939 | 1.001 | 974 | 698 | 674 | 586 | 484 |
| Equity | 107 | 72 | 100 | 480 | 551 | 542 | 496 | 483 | 381 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 840 | 230 | 459 | 450 | 356 | 202 | 191 | 205 | 190 |
| Total debt | 405 | 840 | 230 | 459 | 450 | 432 | 202 | 191 | 205 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2015 | — | — |
RB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS BRUUN GROUP 1989 | Company | 50.0% | 50.0% | 2015 |
BS HOLDING AF 4. JANUAR 1910 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frede Andersen | Management | 0 companies |
| Robert Bruun | Management | 0 companies |