| Revenue | DKK 9,1M | +14% |
| EBITDA | DKK 1,3M | +0% |
| Net profit | DKK 74K | +5% |
| Total assets | DKK 6M | -12% |
| Equity | DKK 227K | +48% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 885 | — | 2.644 | 3.895 | 5.575 | 7.997 | 9.092 |
| Staff expenses | -1.547 | -0 | -3.002 | -2.743 | -4.654 | -6.553 | -7.839 |
| EBITDA | -661 | 755 | -357 | 1.153 | 920 | 1.258 | 1.253 |
| Depreciation & amort. | -0 | -0 | 460 | -586 | -815 | -1.043 | -1.026 |
| EBIT | -661 | 755 | -817 | 567 | 105 | 214 | 227 |
| Net financials | -26 | 0 | 109 | -113 | -89 | -73 | -206 |
| Profit before tax | -687 | 755 | -926 | 453 | 15 | 141 | 22 |
| Tax | -150 | -0 | -200 | 105 | 5 | 71 | -52 |
| Net profit | -537 | 755 | -726 | 349 | 10 | 71 | 74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.057 | 0 | 2.545 | 3.157 | 5.441 | 6.805 | 6.018 |
| Equity | -487 | 755 | -277 | 72 | 82 | 153 | 227 |
| Long-term debt | 2.262 | 0 | 865 | 855 | 651 | 1.293 | 1.773 |
| Short-term debt | 179 | 0 | 1.801 | 1.968 | 4.186 | 4.728 | 3.450 |
| Total debt | 2.440 | 0 | 2.666 | 2.823 | 4.837 | 6.022 | 5.223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
InnoLab Holding ApS | Company | 66.7% | 66.7% | 2020 |
Salecto Medarbejderselskab ApS | Company | 20.0% | 20.0% | 2020 |
Klack ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgensen | Board of Directors | 0 companies |
| Daniel Skov Jacobsen | Board of Directors | 0 companies |
| Allan Helbæk Andersen | Board of Directors | 0 companies |
| Johannes Helleland | Board of Directors | 0 companies |
| Anders Tjørnelund | Chairman | 0 companies |