| Revenue | DKK -16K | +8% |
| EBITDA | DKK -16K | -8% |
| Net profit | DKK -128K | -8% |
| Total assets | DKK 735K | -2% |
| Equity | DKK -133K | -2339% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -15 | -15 | -19 | -13 | -13 | -14 | -11 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -15 | -15 | -19 | -13 | -13 | -14 | -11 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -15 | -15 | -19 | -13 | -13 | -14 | -11 | -15 | -16 |
| Net financials | 0 | 0 | 2 | -3 | -0 | -1 | -2 | -3 | -1 | -0 | -5 |
| Profit before tax | -9 | -10 | -13 | -18 | -19 | -14 | -15 | -17 | -12 | -15 | -21 |
| Tax | -0 | 76 | 60 | 52 | 73 | 65 | 34 | 38 | 118 | 104 | 106 |
| Net profit | -9 | -86 | -73 | -70 | -92 | -79 | -49 | -55 | -130 | -119 | -128 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 716 | 795 | 828 | 767 | 751 | 824 | 830 | 750 | 751 | 735 |
| Equity | 708 | 621 | 603 | 518 | 426 | 347 | 298 | 243 | 113 | -5 | -133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 95 | 192 | 310 | 341 | 404 | 525 | 587 | 637 | 756 | 868 |
| Total debt | 9 | 95 | 192 | 310 | 341 | 404 | 525 | 587 | 637 | 756 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2023 | — | — |
AP Management | Management | 2021 | — | — |
JG Management | Management | 2015 | — | — |
MA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Martin Ball | Management | 0 companies |
| Alexander Peter Kinloch | Management | 0 companies |
| Jeremy George Palin | Management | 0 companies |
| Mark Andrew Knight | Management | 0 companies |