| Revenue | DKK 1,4M | +23% |
| EBITDA | DKK 1,6M | +1% |
| Net profit | DKK 756K | +9% |
| Total assets | DKK 33,8M | +1% |
| Equity | DKK 14,1M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.321 | 1.041 | 1.067 | 1.103 | 1.197 | 1.189 | 1.387 | 1.457 | 1.164 | 1.432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -127 | -127 | -127 | -73 |
| EBITDA | 991 | 1.041 | 1.067 | 1.103 | 1.197 | 1.189 | 1.260 | 752 | 1.586 | 1.605 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 991 | 1.041 | 1.067 | 1.103 | 1.197 | 1.189 | 1.260 | 752 | 1.586 | 1.605 |
| Net financials | -797 | -291 | 107 | -176 | -141 | -152 | -138 | -134 | -705 | -642 |
| Profit before tax | 194 | 750 | 1.174 | 926 | 1.056 | 1.037 | 1.122 | 617 | 881 | 963 |
| Tax | 32 | 151 | 254 | 200 | 228 | 225 | 243 | 136 | 185 | 207 |
| Net profit | 162 | 599 | 920 | 727 | 828 | 812 | 879 | 481 | 696 | 756 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.384 | 28.232 | 27.571 | 27.621 | 27.464 | 27.430 | 27.447 | 33.361 | 33.599 | 33.833 |
| Equity | 16.410 | 16.909 | 17.725 | 6.952 | 7.280 | 7.692 | 8.171 | 13.226 | 13.616 | 14.072 |
| Long-term debt | 4.783 | 4.821 | 4.880 | 15.664 | 15.170 | 14.437 | 13.955 | 14.002 | 13.941 | 13.623 |
| Short-term debt | 6.191 | 6.502 | 4.966 | 750 | 758 | 1.045 | 1.060 | 587 | 376 | 417 |
| Total debt | 10.973 | 11.324 | 9.846 | 16.414 | 15.928 | 15.482 | 15.015 | 14.590 | 14.317 | 14.040 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 0.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|