| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 1,1M | +25% |
| Net profit | DKK 542K | +39% |
| Total assets | DKK 26M | +0% |
| Equity | DKK 9,7M | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.159 | 926 | 899 | 954 | 942 | 1.024 | 950 | 989 | 1.101 | 1.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -140 | -72 |
| EBITDA | 872 | 926 | 899 | 954 | 942 | 1.024 | 950 | 1.739 | 914 | 1.144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 872 | 926 | 899 | 954 | 942 | 1.024 | 950 | 1.739 | 914 | 1.144 |
| Net financials | -512 | -189 | 70 | -107 | -120 | -108 | -224 | -138 | -428 | -453 |
| Profit before tax | 359 | 737 | 969 | 847 | 821 | 917 | 726 | 1.601 | 486 | 691 |
| Tax | 80 | 152 | 202 | 182 | 176 | 203 | 175 | 352 | 96 | 149 |
| Net profit | 279 | 585 | 766 | 665 | 645 | 714 | 551 | 1.249 | 390 | 542 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.187 | 25.851 | 24.680 | 24.745 | 24.561 | 24.448 | 24.981 | 26.009 | 26.018 | 26.007 |
| Equity | 16.527 | 17.013 | 17.679 | 6.844 | 6.989 | 7.353 | 7.644 | 8.893 | 9.203 | 9.745 |
| Long-term debt | 0 | 477 | 522 | 13.310 | 12.814 | 12.104 | 12.379 | 12.326 | 12.077 | 11.484 |
| Short-term debt | 4.550 | 4.250 | 2.369 | 481 | 649 | 884 | 854 | 443 | 394 | 363 |
| Total debt | 4.550 | 4.727 | 2.890 | 13.791 | 13.463 | 12.988 | 13.233 | 12.769 | 12.471 | 11.847 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 0.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|