| Revenue | DKK 1,9M | +86% |
| EBITDA | DKK 1,1M | +430% |
| Net profit | DKK 467K | +1704% |
| Total assets | DKK 6,6M | +115% |
| Equity | DKK 1,5M | +47% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 918 | 1.138 | 761 | 784 | 998 | 2.649 | 1.652 | 1.013 | 1.887 |
| Staff expenses | -882 | -598 | -707 | -713 | -677 | -786 | -786 | -807 | -797 |
| EBITDA | 36 | 540 | 54 | 72 | 322 | 1.863 | 866 | 206 | 1.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -36 | -86 | -137 | -389 |
| EBIT | 36 | 540 | 54 | 72 | 322 | 1.827 | 780 | 69 | 701 |
| Net financials | -18 | -8 | -7 | -1 | -3 | -10 | -32 | -29 | -98 |
| Profit before tax | 18 | 532 | 47 | 70 | 319 | 1.817 | 748 | 40 | 604 |
| Tax | 18 | 123 | 20 | 15 | 73 | 404 | 172 | 14 | 137 |
| Net profit | 0 | 408 | 27 | 55 | 246 | 1.413 | 576 | 26 | 467 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.448 | 2.104 | 1.146 | 1.171 | 1.789 | 13.093 | 5.209 | 3.048 | 6.559 |
| Equity | 50 | 259 | 286 | 341 | 587 | 1.900 | 1.476 | 1.002 | 1.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 238 | 180 | 778 | 2.484 |
| Short-term debt | 1.395 | 1.845 | 860 | 830 | 1.202 | 10.937 | 3.528 | 1.228 | 2.511 |
| Total debt | 1.395 | 1.845 | 860 | 830 | 1.202 | 11.175 | 3.707 | 2.007 | 4.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
SS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bremhøj Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Baier Kristensen | Management | 0 companies |
| Steen Steensen Blicher | Management | 0 companies |