| Revenue | DKK -10K | -84% |
| EBITDA | DKK -10K | +84% |
| Net profit | DKK -10K | +84% |
| Total assets | DKK 1,8M | -28% |
| Equity | DKK 481K | -4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.363 | 1.595 | -5 | -42 | 84 | 1.124 | 32 | -64 | -10 |
| Staff expenses | -2.115 | -1.247 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 348 | -5 | -42 | 84 | 1.124 | 32 | -64 | -10 |
| Depreciation & amort. | -90 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 348 | -5 | -42 | 72 | 1.124 | 32 | -64 | -10 |
| Net financials | -2 | -4 | -147 | -256 | -273 | -28 | -28 | 0 | 0 |
| Profit before tax | 156 | 344 | -152 | -298 | -201 | 1.096 | 4 | -64 | -10 |
| Tax | 38 | 78 | -0 | -99 | -29 | 246 | 1 | -0 | -0 |
| Net profit | 118 | 266 | -152 | -199 | -172 | 850 | 3 | -64 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 969 | 793 | 9.175 | 9.149 | 9.313 | 3.656 | 3.459 | 2.495 | 1.798 |
| Equity | 168 | 434 | 282 | 83 | -89 | 761 | 565 | 501 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.391 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 359 | 8.893 | 9.066 | 3.010 | 2.895 | 2.894 | 1.993 | 1.316 |
| Total debt | 801 | 359 | 8.893 | 9.066 | 9.401 | 2.895 | 2.894 | 1.993 | 1.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2024 | — | — |
HA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MA - Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Smith | Unofficial title | 0 companies |
| Hassan Ahmadian | Management | 0 companies |