| Revenue | DKK -21K | +9% |
| EBITDA | DKK -242K | -1% |
| Net profit | DKK 880K | +10% |
| Total assets | DKK 16,4M | +1% |
| Equity | DKK 16,1M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -50 | -22 | -18 | -18 | -15 | -16 | -19 | -19 | -21 |
| Staff expenses | -0 | -0 | -223 | -386 | -523 | -520 | -520 | -420 | -220 | -221 |
| EBITDA | -58 | -50 | -244 | -403 | -542 | -535 | -536 | -439 | -239 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -50 | -244 | -403 | -542 | -535 | -536 | -439 | -239 | -242 |
| Net financials | -276 | 1.242 | 655 | 576 | 1.192 | 1.849 | 1.157 | 1.101 | 1.153 | 1.476 |
| Profit before tax | -334 | 1.192 | 411 | 173 | 650 | 1.315 | 622 | 661 | 913 | 1.234 |
| Tax | -0 | 38 | 5 | -39 | 7 | 119 | 28 | -143 | 110 | 354 |
| Net profit | -334 | 1.154 | 406 | 211 | 643 | 1.195 | 593 | 804 | 803 | 880 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.423 | 13.488 | 13.764 | 14.157 | 14.038 | 14.876 | 15.045 | 15.831 | 16.275 | 16.364 |
| Equity | 18.416 | 13.443 | 13.749 | 13.863 | 14.007 | 14.702 | 14.795 | 15.485 | 16.174 | 16.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 15 | 294 | 31 | 174 | 250 | 346 | 101 | 310 |
| Total debt | 7 | 7 | 15 | 294 | 31 | 174 | 250 | 346 | 101 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|