| Revenue | DKK 27,5M | +27% |
| EBITDA | DKK 4,6M | +224% |
| Net profit | DKK 3,1M | +197% |
| Total assets | DKK 12,8M | -14% |
| Equity | DKK 5,2M | +156% |
| Employees | 30 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.397 | 16.606 | 20.658 | 19.281 | 16.495 | 17.244 | 19.096 | 25.917 | 21.688 | 27.508 |
| Staff expenses | -17.464 | -13.072 | -15.548 | -16.049 | -14.324 | -16.019 | -18.910 | -23.635 | -25.415 | -22.874 |
| EBITDA | 2.934 | 3.534 | 5.111 | 3.232 | 2.171 | 1.225 | 186 | 2.282 | -3.727 | 4.633 |
| Depreciation & amort. | -255 | -0 | -0 | -0 | -0 | -67 | -69 | -190 | -297 | -353 |
| EBIT | 2.679 | 3.534 | 5.111 | 3.232 | 2.171 | 1.159 | 117 | 2.092 | -4.024 | 4.280 |
| Net financials | -16 | 23 | 478 | 354 | 107 | 280 | 666 | -452 | -48 | -277 |
| Profit before tax | 2.663 | 3.557 | 5.589 | 3.586 | 2.278 | 1.439 | 783 | 1.640 | -4.072 | 4.003 |
| Tax | 590 | 776 | 1.144 | 696 | 385 | 98 | -85 | 476 | -884 | 916 |
| Net profit | 2.073 | 2.781 | 4.445 | 2.890 | 1.893 | 1.341 | 868 | 1.164 | -3.188 | 3.087 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.733 | 13.882 | 19.140 | 17.544 | 21.256 | 14.337 | 15.320 | 16.681 | 14.821 | 12.789 |
| Equity | 4.073 | 6.574 | 9.018 | 7.237 | 9.052 | 6.280 | 6.360 | 5.265 | 2.031 | 5.200 |
| Long-term debt | 0 | 0 | 0 | 405 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.456 | 6.633 | 8.767 | 8.873 | 11.715 | 7.558 | 8.547 | 10.526 | 12.785 | 7.042 |
| Total debt | 5.456 | 6.633 | 8.767 | 9.278 | 11.715 | 7.558 | 8.547 | 10.526 | 12.785 | 7.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Av Management | Management | 2016 | — | — |
CH Management | Management | 2023 | — | — |
KM Founder | Founder | 2015 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
KMP Holding af 22. september Aps | Company | 20.0% | 25.0% | 2018 |
Amsterdam Data Collective Denmark A/S | Company | 15.0% | 10.0% | 2020 |
Boye Knudsen ApS | Company | 33.3% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders van Dhürbourgh-Jacobsen | Management | 0 companies |
| Camilla Huus | Management | 0 companies |
| Kristian Mørk Puggaard | Founder | 0 companies |
| Asbjørn Boye Knudsen | Chief Executive Officer | 0 companies |
| Morten Jespersen | Management | 0 companies |
| Emilie Colker | Chairman | 0 companies |
| Eelko Huizing | Board of Directors | 0 companies |
| Govert van Koningsveld | Board of Directors | 0 companies |
| Torben Bundgård Vad | Chairman | 0 companies |
| Rik Jan van der Woerdt | Chairman | 0 companies |
| Steven Kroonsberg | Board of Directors | 0 companies |