| Revenue | DKK 170K | +89% |
| EBITDA | DKK 86K | +334% |
| Net profit | DKK 63K | +355% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 110K | +132% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -260 | -358 | 1.386 | 656 | 146 | -108 | 130 | 90 | 170 |
| Staff expenses | -0 | -335 | -581 | -212 | -3 | -33 | -0 | -0 | -70 | -84 |
| EBITDA | -88 | -594 | -940 | 1.174 | 652 | 113 | -108 | 130 | 20 | 86 |
| Depreciation & amort. | 33 | -23 | -36 | -37 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -121 | -617 | -976 | 1.138 | 652 | 113 | -108 | 130 | 20 | 86 |
| Net financials | -6 | -34 | -76 | -93 | -1 | 3 | -0 | -6 | -2 | -4 |
| Profit before tax | -127 | -651 | -1.052 | 1.044 | 652 | 116 | -108 | 123 | 18 | 82 |
| Tax | -26 | -136 | -236 | 242 | 144 | 26 | -5 | 10 | 4 | 19 |
| Net profit | -101 | -515 | -816 | 802 | 508 | 90 | -103 | 114 | 14 | 63 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 997 | 1.060 | 1.003 | 891 | 786 | 866 | 902 | 1.021 | 1.105 |
| Equity | -46 | -561 | -1.377 | -575 | -67 | 23 | -80 | 34 | 48 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 5 | 19 |
| Short-term debt | 415 | 1.558 | 2.437 | 1.579 | 958 | 749 | 946 | 863 | 964 | 971 |
| Total debt | 415 | 1.558 | 2.437 | 1.579 | 958 | 757 | 946 | 863 | 969 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2015 | — | — |
RF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. Fuglsang Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kruse Bach | Management | 0 companies |
| René Fuglsang | Management | 0 companies |