| Revenue | DKK 47,5M | -24% |
| EBITDA | DKK 30,6M | -32% |
| Net profit | DKK 25,1M | -25% |
| Total assets | DKK 62M | +9% |
| Equity | DKK 29,1M | +32% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 896 | 3.487 | 7.733 | 9.943 | 15.649 | 22.878 | 36.163 | 62.441 | 47.474 |
| Staff expenses | -455 | -1.274 | -2.213 | -5.364 | -6.270 | -12.510 | -15.070 | -17.785 | -16.899 |
| EBITDA | 441 | 2.213 | 5.519 | 4.579 | 9.379 | 10.368 | 21.093 | 44.657 | 30.575 |
| Depreciation & amort. | -0 | -4 | -51 | -265 | -912 | -896 | -1.096 | -1.516 | -2.272 |
| EBIT | 441 | 2.209 | 5.469 | 4.314 | 8.467 | 9.472 | 19.997 | 43.140 | 28.303 |
| Net financials | -218 | -210 | -882 | -2.828 | -1.233 | -301 | -503 | -125 | -525 |
| Profit before tax | 223 | 1.999 | 4.587 | 1.486 | 7.234 | 9.171 | 19.494 | 43.016 | 27.778 |
| Tax | 55 | 460 | 1.124 | 858 | 1.763 | 2.027 | 4.321 | 9.507 | 6.127 |
| Net profit | 167 | 1.539 | 3.464 | 628 | 5.472 | 7.144 | 15.173 | 33.509 | 25.125 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.525 | 7.420 | 14.006 | 19.217 | 21.142 | 30.113 | 42.468 | 56.794 | 61.985 |
| Equity | 217 | 1.655 | 4.719 | 3.347 | 7.818 | 8.862 | 20.104 | 21.992 | 29.117 |
| Long-term debt | 0 | 0 | 1 | 143 | 397 | 884 | 402 | 402 | 647 |
| Short-term debt | 3.308 | 5.765 | 9.166 | 15.433 | 12.561 | 19.998 | 21.568 | 33.733 | 31.850 |
| Total debt | 3.308 | 5.765 | 9.166 | 15.576 | 12.958 | 20.883 | 21.970 | 34.134 | 32.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LO Management | Management | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LK Management | Management | 2022 | — | — |
AH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BrandFix Group ApS | Company | 100.0% | 100.0% | 2024 |
Seren Invest Aps | Company | 10.0% | 10.0% | 2023 |
DE V Invest 6 ApS | Company | 33.3% | 33.3% | 2023 |
Anpartsselskabet af 25. april 2022 | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Engelbrecht | Chief Executive Officer | 0 companies |
| Lars Ole Kamp | Management | 0 companies |
| Anneke Sunniva Renkema | Chief Executive Officer | 0 companies |
| Lars Klausen | Management | 0 companies |
| Ami Hansen | Management | 0 companies |
| Sune Fraes Diernæs | Chairman | 0 companies |
| Henrik Wissler Duus | Board of Directors | 0 companies |
| Claus Jessen | Board of Directors | 0 companies |
| Mikkel Zebitz | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Navid Fløe Dayyani | Chairman | 0 companies |
| Jeanne Christensen Bonneau | Board of Directors | 0 companies |
| Niels Karstensen | Chairman | 0 companies |
| Thomas Bjerregaard Thomsen | Chairman | 0 companies |
| Henrik Broksø Thulesen | Chairman | 0 companies |
| Peter Midtgaard | Chairman | 0 companies |
| Martin Breum Sønder | Chairman | 0 companies |
| Claus Wædeled | Chairman | 0 companies |