| Revenue | DKK 429K | -21% |
| EBITDA | DKK 182K | +3144% |
| Net profit | DKK 162K | +3068% |
| Total assets | DKK 381K | -46% |
| Equity | DKK 234K | +749% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 42 | -184 | 80 | 564 | -24 | 580 | 543 | 429 |
| Staff expenses | -0 | -0 | -0 | -0 | -163 | -266 | -526 | -538 | -247 |
| EBITDA | 45 | 42 | -184 | 80 | 401 | -290 | 54 | 6 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 42 | -184 | 80 | 401 | -290 | 54 | 6 | 182 |
| Net financials | 0 | -0 | -14 | -2 | -4 | -7 | -4 | -1 | -0 |
| Profit before tax | 45 | 41 | -199 | 78 | 397 | -297 | 51 | 5 | 182 |
| Tax | 11 | 11 | -41 | 22 | 89 | -2 | -0 | -0 | 20 |
| Net profit | 34 | 30 | -158 | 56 | 308 | -295 | 51 | 5 | 162 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 110 | 211 | 397 | 827 | 494 | 595 | 708 | 381 |
| Equity | 34 | 64 | -94 | -38 | 270 | -92 | -41 | -36 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 46 | 305 | 435 | 557 | 586 | 637 | 745 | 147 |
| Total debt | 90 | 46 | 305 | 435 | 557 | 586 | 637 | 745 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2015 | — | — |
KG Founder | Founder | 2015 | — | — |
CA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wegoagain ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
H. Hviid Invest ApS | Company | 20.0% | 20.0% | 2025 |
Millionærgaranti IVS | Company | 50.0% | 50.0% | 2017 |
GREGERSEN HOLDING ODENSE ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Cillian Steen Murphy | Founder | 0 companies |
| Kenneth Gregersen | Founder | 0 companies |
| Clark Alan James | Management | 0 companies |