| Revenue | DKK -20K | +45% |
| EBITDA | DKK -20K | -45% |
| Net profit | DKK 1,4M | -7% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 7,9M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -3 | -3 | -3 | -5 | -22 | -10 | -12 | -14 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -3 | -3 | -3 | -5 | -22 | -10 | -12 | -14 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -3 | -3 | -3 | -5 | -22 | -10 | -12 | -14 | -20 |
| Net financials | 811 | 1.397 | 568 | 790 | 1.427 | 1.008 | 1.797 | 3.232 | 2.634 | 1.497 | 1.400 |
| Profit before tax | 810 | 1.396 | 565 | 787 | 1.424 | 1.003 | 1.775 | 3.222 | 2.622 | 1.483 | 1.380 |
| Tax | 0 | 0 | -1 | -1 | -0 | -1 | -5 | -2 | -3 | -1 | -3 |
| Net profit | 810 | 1.396 | 566 | 788 | 1.424 | 1.004 | 1.780 | 3.224 | 2.624 | 1.484 | 1.384 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.994 | 6.670 | 5.914 | 5.552 | 5.921 | 5.549 | 7.330 | 9.594 | 10.543 | 8.273 | 8.256 |
| Equity | 5.910 | 6.406 | 5.472 | 5.060 | 5.284 | 4.848 | 5.713 | 7.687 | 8.561 | 8.045 | 7.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 325 |
| Short-term debt | 84 | 264 | 442 | 492 | 637 | 701 | 1.408 | 1.907 | 1.966 | 2 | 2 |
| Total debt | 84 | 264 | 442 | 492 | 637 | 701 | 1.408 | 1.907 | 1.966 | 228 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2015 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KJ Management | Management | 2015 | — | — |
SS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAEL HOLDING ApS | Company | 20.0% | 15.0% | 2021 |
VEDSEGAARD HOLDING ApS | Company | 20.0% | 15.0% | 2021 |
SSF HOLDINGSELSKAB ApS | Company | 20.0% | 33.3% | 2021 |
TE HOLDING 2011 ApS | Company | 20.0% | 15.0% | 2021 |
TSF HOLDINGSELSKAB ApS | Company | 20.0% | 15.0% | 2021 |
All Group ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Fredrik Juel Larsen | Chief Executive Officer | 0 companies |
| Klaus Jacobsen | Management | 0 companies |
| Steen Sandfeld Frandsen | Management | 0 companies |