| Revenue | DKK 2,7M | -23% |
| EBITDA | DKK -144K | -115% |
| Net profit | DKK -126K | -118% |
| Total assets | DKK 4,6M | -10% |
| Equity | DKK 3M | -9% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 1.779 | 1.942 | 2.386 | 2.395 | 2.912 | 3.778 | 3.529 | 2.716 |
| Staff expenses | -736 | -640 | -925 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 760 | 438 | 368 | 366 | 656 | 1.304 | 941 | -144 |
| Depreciation & amort. | -2 | -53 | -63 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 707 | 375 | 368 | 366 | 656 | 1.304 | 941 | -144 |
| Net financials | -1 | -19 | -18 | -22 | -39 | -40 | -35 | -28 | -17 |
| Profit before tax | 1 | 688 | 357 | 346 | 327 | 616 | 1.269 | 914 | -161 |
| Tax | 0 | 153 | 80 | 78 | 73 | 135 | 287 | 203 | -35 |
| Net profit | 1 | 535 | 277 | 268 | 254 | 480 | 982 | 711 | -126 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 1.811 | 2.514 | 4.040 | 3.119 | 4.200 | 4.228 | 5.117 | 4.611 |
| Equity | 401 | 936 | 1.108 | 1.271 | 1.420 | 1.795 | 2.672 | 3.229 | 2.950 |
| Long-term debt | 0 | 246 | 192 | 184 | 214 | 142 | 145 | 150 | 154 |
| Short-term debt | 547 | 629 | 1.214 | 2.586 | 1.486 | 2.263 | 1.409 | 1.737 | 1.507 |
| Total debt | 547 | 875 | 1.406 | 2.770 | 1.700 | 2.405 | 1.553 | 1.887 | 1.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAGMCR Holding ApS | Company | 50.0% | 50.0% | 2025 |
CCCH Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Havnhøj Jensen | Management | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Poul Otto Anchersen Rasmussen | Board of Directors | 0 companies |