| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -123K | -109% |
| Total assets | DKK 731K | -2% |
| Equity | DKK -4,8M | -3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -219 | 357 | 614 | 1.407 | 2.296 | -2.327 | -226 | -15 | -15 |
| Staff expenses | -746 | -1.719 | -1.596 | -1.686 | -11 | -2 | -2 | -0 | -0 |
| EBITDA | -965 | -1.361 | -982 | -279 | 2.286 | -2.329 | -228 | -15 | -15 |
| Depreciation & amort. | -7 | -11 | -11 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -972 | -1.372 | -992 | -291 | 2.286 | -2.329 | -228 | -15 | -15 |
| Net financials | -94 | -299 | -408 | -412 | -190 | -395 | -446 | 1.404 | -107 |
| Profit before tax | -1.066 | -1.671 | -1.400 | -701 | 2.096 | -2.724 | -674 | 1.389 | -123 |
| Tax | -221 | -0 | -0 | -180 | 350 | -0 | -0 | -0 | -0 |
| Net profit | -845 | -1.671 | -1.400 | -521 | 1.746 | -2.724 | -674 | 1.389 | -123 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.718 | 3.084 | 2.364 | 2.454 | 5.116 | 2.733 | 2.504 | 746 | 731 |
| Equity | -795 | -2.466 | -3.866 | -4.387 | -2.641 | -5.365 | -6.039 | -4.651 | -4.773 |
| Long-term debt | 636 | 1.974 | 1.738 | 2.395 | 7.534 | 7.924 | 5.266 | 5.372 | 5.479 |
| Short-term debt | 1.878 | 3.576 | 4.492 | 4.447 | 223 | 174 | 3.276 | 25 | 25 |
| Total debt | 2.514 | 5.550 | 6.230 | 6.842 | 7.757 | 8.098 | 8.543 | 5.397 | 5.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2022 | — | — |
GK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Statera Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Kvistgaard Søndergaard | Management | 0 companies |
| Gunnar Kvistgaard | Management | 0 companies |
| Torben Erik Nielsen | Chairman | 0 companies |