| Revenue | DKK 654K | -12% |
| EBITDA | DKK 4K | -98% |
| Net profit | DKK 1K | -99% |
| Total assets | DKK 478K | -27% |
| Equity | DKK 62K | -74% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 575 | 581 | 570 | 817 | 968 | 631 | 674 | 740 | 654 |
| Staff expenses | -151 | -406 | -381 | -434 | -521 | -671 | -582 | -613 | -589 | -651 |
| EBITDA | -42 | 96 | 173 | 136 | 297 | 296 | 49 | 61 | 151 | 4 |
| Depreciation & amort. | -0 | -60 | -108 | -36 | -36 | -47 | -6 | -2 | -0 | -0 |
| EBIT | -42 | 35 | 65 | 101 | 261 | 250 | 43 | 59 | 151 | 4 |
| Net financials | -0 | -10 | -21 | -14 | -16 | -5 | -7 | 2 | 5 | 2 |
| Profit before tax | -42 | 25 | 45 | 86 | 245 | 245 | 36 | 61 | 156 | 6 |
| Tax | 1 | 21 | 18 | 17 | 27 | 58 | 12 | 16 | 36 | 4 |
| Net profit | -43 | 4 | 27 | 70 | 218 | 186 | 24 | 45 | 120 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 517 | 508 | 533 | 723 | 811 | 315 | 485 | 655 | 478 |
| Equity | 7 | 11 | 38 | 107 | 275 | 237 | 75 | 120 | 240 | 62 |
| Long-term debt | 0 | 302 | 229 | 145 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 186 | 225 | 256 | 421 | 557 | 239 | 364 | 414 | 416 |
| Total debt | 68 | 488 | 454 | 402 | 421 | 557 | 239 | 364 | 414 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKKEL OVERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Overgaard | Management | 0 companies |