| Revenue | DKK -22K | +26% |
| EBITDA | DKK -515K | -50% |
| Net profit | DKK -3,3M | -168% |
| Total assets | DKK 37,1M | -10% |
| Equity | DKK 37,1M | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -9 | -9 | -10 | -13 | -14 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -327 | -493 |
| EBITDA | -4 | -6 | -6 | -9 | -9 | -10 | -13 | -14 | -344 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -9 | -9 | -10 | -13 | -14 | -344 | -515 |
| Net financials | 2.332 | 3.862 | 6.901 | 8.209 | 13.111 | 14.495 | 6.873 | 12.122 | 4.850 | -3.635 |
| Profit before tax | 2.328 | 3.857 | 6.895 | 8.200 | 13.103 | 14.485 | 6.859 | 12.108 | 4.506 | -4.150 |
| Tax | -0 | 31 | -66 | 265 | 981 | 1.161 | 88 | 702 | -277 | -881 |
| Net profit | 2.328 | 3.825 | 6.961 | 7.935 | 12.121 | 13.324 | 6.772 | 11.406 | 4.784 | -3.269 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.381 | 6.186 | 13.063 | 19.122 | 28.068 | 35.442 | 36.167 | 41.573 | 41.376 | 37.110 |
| Equity | 2.377 | 6.151 | 13.059 | 18.940 | 28.061 | 35.385 | 36.157 | 41.563 | 41.347 | 37.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 35 | 4 | 182 | 7 | 57 | 10 | 10 | 29 | 32 |
| Total debt | 4 | 35 | 4 | 182 | 7 | 57 | 10 | 10 | 29 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|