| Revenue | DKK -50K | -22% |
| EBITDA | DKK 2M | +3180% |
| Net profit | DKK 1,5M | +2532% |
| Total assets | DKK 3,2M | +161% |
| Equity | DKK 2M | +352% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.424 | 414 | -279 | 393 | -48 | -219 | -57 | -65 | -50 |
| Staff expenses | -150 | -2 | -29 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.274 | 412 | -308 | 393 | -48 | -219 | -57 | -65 | 1.995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.274 | 412 | -308 | 393 | -48 | -219 | -57 | -65 | 1.995 |
| Net financials | -78 | -9 | 7 | 12 | 6 | -2 | -46 | -16 | -16 |
| Profit before tax | 2.195 | 403 | -301 | 405 | -42 | -221 | -104 | -80 | 1.978 |
| Tax | 483 | 94 | -0 | 32 | -0 | -52 | -23 | -17 | 437 |
| Net profit | 1.712 | 309 | -301 | 373 | -42 | -169 | -81 | -63 | 1.541 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.627 | 4.026 | 2.743 | 2.658 | 2.569 | 4.643 | 1.306 | 1.237 | 3.227 |
| Equity | 2.212 | 2.521 | 2.220 | 2.593 | 2.551 | 2.383 | 502 | 438 | 1.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.415 | 1.505 | 524 | 65 | 18 | 2.260 | 804 | 799 | 797 |
| Total debt | 5.415 | 1.505 | 524 | 65 | 18 | 2.260 | 804 | 799 | 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2023 | — | — |
CK Management | Management | 2017 | — | — |
AF Unofficial title | Unofficial title | 2022 | — | — |
RT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHARLES KASTBERG CHRISTENSEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Louise Kastberg Christensen | Unofficial title | 0 companies |
| Charles Kastberg Christensen | Management | 0 companies |
| Anika Fristrup Moegreen | Unofficial title | 0 companies |
| Rita Tove Mogensen | Management | 0 companies |
| Christian Kastberg Christensen | Deputy Chairman | 0 companies |
| Lone Kalstrup | Chairman | 0 companies |