| Revenue | DKK 629K | -21% |
| EBITDA | DKK 629K | -21% |
| Net profit | DKK 183K | +103% |
| Total assets | DKK 41,2M | +3% |
| Equity | DKK 19,6M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 244 | 368 | 289 | 959 | 835 | 826 | 849 | 797 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | 244 | 368 | 289 | 959 | 835 | 826 | 849 | 797 | 629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -184 | 244 | 368 | 289 | 959 | 835 | 826 | 849 | 797 | 629 |
| Net financials | 3.698 | 21.655 | 11.542 | 8.251 | 3.728 | -3.890 | -1.847 | -2.176 | -7.303 | -375 |
| Profit before tax | 3.513 | 21.899 | 11.910 | 8.540 | 4.687 | -3.055 | -1.021 | -1.327 | -6.507 | 253 |
| Tax | -131 | -3 | 68 | -43 | 8 | 53 | 82 | 86 | 79 | 70 |
| Net profit | 3.644 | 21.902 | 11.842 | 8.583 | 4.679 | -3.108 | -1.103 | -1.413 | -6.586 | 183 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.758 | 81.033 | 86.295 | 86.556 | 71.179 | 49.086 | 49.539 | 46.384 | 40.028 | 41.191 |
| Equity | 58.308 | 74.805 | 86.060 | 25.014 | 30.958 | 26.418 | 27.158 | 24.347 | 18.251 | 19.554 |
| Long-term debt | 5.000 | 3.333 | 0 | 60.000 | 40.000 | 22.569 | 22.264 | 21.918 | 21.667 | 21.535 |
| Short-term debt | 450 | 2.896 | 235 | 1.542 | 222 | 100 | 117 | 119 | 110 | 101 |
| Total debt | 5.450 | 6.229 | 235 | 61.542 | 40.222 | 22.668 | 22.381 | 22.037 | 21.777 | 21.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERHVERVSINVEST III K/S | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Nicholas Andrew Vince | Chairman | 0 companies |
| Benny Dalgaard Loft | Chairman | 0 companies |
| Lasse Bolander | Board of Directors | 0 companies |
| Kasper Sandø Jensen | Board of Directors | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Ulrik Wu Svare | Board of Directors | 0 companies |