| Revenue | DKK 637K | +0% |
| EBITDA | DKK 637K | +0% |
| Net profit | DKK 366K | -3% |
| Total assets | DKK 10,6M | -5% |
| Equity | DKK 9,4M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 448 | 466 | 532 | 561 | 486 | 584 | 583 | 617 | 635 | 637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 528 | 448 | 466 | 532 | 561 | 486 | 584 | 583 | 617 | 635 | 637 |
| Depreciation & amort. | -88 | -131 | -170 | -170 | -184 | -184 | -184 | -184 | -2.684 | -184 | -184 |
| EBIT | 440 | 317 | 296 | 362 | 376 | 302 | 400 | 399 | -2.067 | 452 | 454 |
| Net financials | -25 | -216 | -266 | -260 | -266 | -253 | -240 | -223 | -95 | 25 | 18 |
| Profit before tax | 415 | 101 | 30 | 102 | 110 | 49 | 160 | 176 | -2.163 | 477 | 471 |
| Tax | 98 | 22 | 6 | 23 | 25 | 10 | 36 | 39 | 53 | 99 | 105 |
| Net profit | 317 | 79 | 24 | 79 | 86 | 39 | 125 | 137 | -2.215 | 378 | 366 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.460 | 13.600 | 13.399 | 13.789 | 13.609 | 13.393 | 13.198 | 13.044 | 10.982 | 11.213 | 10.608 |
| Equity | 5.244 | 5.323 | 5.347 | 5.426 | 5.512 | 5.550 | 5.675 | 5.812 | 9.081 | 9.987 | 9.353 |
| Long-term debt | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 |
| Short-term debt | 995 | 6.987 | 6.738 | 6.855 | 6.558 | 6.282 | 5.941 | 5.628 | 296 | 131 | 141 |
| Total debt | 995 | 6.987 | 6.738 | 7.005 | 6.708 | 6.432 | 6.091 | 5.778 | 446 | 281 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LN HOLDING, GRINDSTED ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgård | Management | 0 companies |