| Revenue | DKK 28K | -73% |
| EBITDA | DKK 28K | -73% |
| Net profit | DKK -498K | -408% |
| Total assets | DKK 7,4M | -7% |
| Equity | DKK 5,6M | -8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 27 | -23 | 66 | -77 | 80 | 93 | 113 | 106 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 |
| EBITDA | -70 | 27 | -39 | 66 | -77 | 80 | 93 | 96 | 106 | 28 |
| Depreciation & amort. | 47 | -65 | -88 | -135 | -174 | -186 | -196 | -187 | -162 | -611 |
| EBIT | -117 | -37 | -127 | -69 | -251 | -107 | -103 | -91 | -57 | -583 |
| Net financials | -45 | -2 | -4 | -7 | -25 | -31 | -30 | -22 | -68 | -108 |
| Profit before tax | -162 | -39 | -131 | -76 | -277 | -138 | -133 | -113 | -125 | -637 |
| Tax | -36 | -9 | -35 | -23 | -61 | -30 | -28 | -23 | -27 | -139 |
| Net profit | -126 | -31 | -96 | -53 | -216 | -108 | -105 | -90 | -98 | -498 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.058 | 6.952 | 6.826 | 7.494 | 8.096 | 7.966 | 7.727 | 7.760 | 7.947 | 7.395 |
| Equity | 3.924 | 6.893 | 6.797 | 6.745 | 6.529 | 6.421 | 6.316 | 6.226 | 6.128 | 5.630 |
| Long-term debt | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 800 | 800 |
| Short-term debt | 128 | 12 | 17 | 67 | 809 | 743 | 636 | 658 | 615 | 610 |
| Total debt | 128 | 12 | 17 | 567 | 1.309 | 1.243 | 1.136 | 1.158 | 1.415 | 1.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bysted | Management | 0 companies |