| Revenue | — | — |
| EBITDA | DKK 265K | +53% |
| Net profit | DKK 262K | +54% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK 3,5M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.307 | 91 | 371 | 259 | 261 | 215 | 787 | 173 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.307 | 91 | 371 | 259 | 261 | 215 | 787 | 173 | 265 |
| Net financials | -2.232 | 119 | 413 | 303 | 321 | 254 | 828 | 225 | 321 |
| Profit before tax | -2.310 | 87 | 367 | 255 | 257 | 209 | 780 | 171 | 262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.310 | 87 | 367 | 255 | 257 | 209 | 780 | 171 | 262 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.965 | 2.038 | 2.417 | 2.673 | 2.938 | 2.882 | 3.130 | 3.299 | 3.540 |
| Equity | 1.928 | 1.977 | 2.344 | 2.599 | 2.856 | 2.804 | 3.034 | 3.205 | 3.467 |
| Long-term debt | 0 | 0 | 54 | 53 | 54 | 55 | 56 | 57 | 59 |
| Short-term debt | 37 | 61 | 19 | 21 | 28 | 23 | 40 | 37 | 14 |
| Total debt | 37 | 61 | 73 | 74 | 82 | 78 | 96 | 94 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2021 | — | — |
AM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
OBTON A/S | Company | 20.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Harriet Melchior Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |