| Revenue | — | — |
| EBITDA | DKK 213K | +38% |
| Net profit | DKK 210K | +40% |
| Total assets | DKK 4M | +5% |
| Equity | DKK 4M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.309 | 18 | 359 | 238 | 261 | 177 | 724 | 154 | 213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.309 | 18 | 359 | 238 | 261 | 177 | 724 | 154 | 213 |
| Net financials | -2.254 | 47 | 398 | 278 | 313 | 213 | 776 | 199 | 279 |
| Profit before tax | -2.312 | 14 | 355 | 234 | 257 | 173 | 720 | 151 | 210 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.312 | 14 | 355 | 234 | 257 | 173 | 720 | 151 | 210 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.313 | 2.369 | 2.735 | 2.913 | 3.179 | 3.236 | 3.970 | 3.858 | 4.038 |
| Equity | 2.238 | 2.252 | 2.608 | 2.842 | 3.099 | 3.162 | 3.882 | 3.772 | 3.969 |
| Long-term debt | 0 | 0 | 53 | 52 | 53 | 55 | 56 | 57 | 58 |
| Short-term debt | 75 | 117 | 74 | 19 | 27 | 20 | 32 | 29 | 10 |
| Total debt | 75 | 117 | 128 | 71 | 80 | 74 | 88 | 86 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2025 | — | — |
DH Management | Management | 2021 | — | — |
AM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Dorte Harriet Melchior Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |