| Revenue | DKK 4,4M | +43% |
| EBITDA | DKK 561K | +236% |
| Net profit | DKK 461K | +194% |
| Total assets | DKK 1,8M | +40% |
| Equity | DKK 230K | +200% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 608 | 1.453 | 1.397 | 1.727 | 2.501 | 3.315 | 3.086 | 4.420 |
| Staff expenses | -686 | -663 | -1.190 | -1.277 | -1.523 | -2.209 | -3.006 | -3.498 | -3.859 |
| EBITDA | -631 | -55 | 263 | 120 | 204 | 292 | 309 | -413 | 561 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -37 | -59 | -59 | -49 |
| EBIT | -631 | -55 | 263 | 118 | 201 | 255 | 250 | -471 | 512 |
| Net financials | -9 | -15 | -17 | -17 | -16 | -17 | -26 | -17 | -35 |
| Profit before tax | -640 | -69 | 246 | 101 | 185 | 238 | 224 | -488 | 477 |
| Tax | -0 | -0 | -0 | -0 | -41 | 61 | 57 | -0 | 16 |
| Net profit | -640 | -69 | 246 | 101 | 226 | 177 | 167 | -488 | 461 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 130 | 877 | 539 | 1.382 | 1.367 | 1.725 | 1.258 | 1.758 |
| Equity | -590 | -659 | -413 | -312 | -86 | 91 | 258 | -231 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 789 | 1.290 | 851 | 1.468 | 1.257 | 1.401 | 1.422 | 1.491 |
| Total debt | 686 | 789 | 1.290 | 851 | 1.468 | 1.257 | 1.401 | 1.422 | 1.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
EGT Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Thygesen | Management | 0 companies |