| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 1,1M | +3% |
| Net profit | DKK 609K | +38% |
| Total assets | DKK 17,9M | +0% |
| Equity | DKK 3,5M | +21% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.337 | 1.402 | 1.444 | 1.575 | 1.222 | 1.453 | 1.199 | 1.424 | 1.453 |
| Staff expenses | -447 | -173 | -178 | -261 | -143 | -207 | -201 | -326 | -326 |
| EBITDA | 270 | 1.229 | 1.266 | 1.314 | 1.078 | 1.246 | 998 | 1.099 | 1.127 |
| Depreciation & amort. | -190 | -185 | -185 | -185 | -185 | -185 | -185 | -185 | -185 |
| EBIT | 80 | 1.044 | 1.081 | 1.129 | 893 | 1.061 | 813 | 914 | 942 |
| Net financials | -436 | -373 | -348 | -306 | -322 | -322 | -281 | -296 | -110 |
| Profit before tax | -356 | 671 | 732 | 823 | 572 | 740 | 532 | 618 | 832 |
| Tax | -0 | 164 | 200 | 220 | 168 | 208 | 161 | 176 | 224 |
| Net profit | -356 | 507 | 532 | 603 | 403 | 532 | 371 | 441 | 609 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.893 | 18.972 | 18.254 | 17.823 | 17.731 | 17.538 | 17.696 | 17.828 | 17.910 |
| Equity | -296 | 211 | 743 | 1.184 | 1.587 | 2.119 | 2.490 | 2.931 | 3.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.189 | 18.761 | 17.510 | 16.639 | 16.144 | 15.419 | 15.205 | 14.897 | 14.370 |
| Total debt | 19.189 | 18.761 | 17.510 | 16.639 | 16.144 | 15.419 | 15.205 | 14.897 | 14.370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|