| Revenue | DKK 198K | +123% |
| EBITDA | DKK 93K | +350% |
| Net profit | DKK 73K | +670% |
| Total assets | DKK 246K | +61% |
| Equity | DKK 213K | +53% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 229 | — | 183 | 298 | 244 | 81 | 93 | 89 | 198 |
| Staff expenses | -51 | -131 | -0 | -103 | -131 | -128 | -56 | -107 | -68 | -105 |
| EBITDA | 107 | 98 | 0 | 80 | 167 | 116 | 24 | -14 | 21 | 93 |
| Depreciation & amort. | -6 | -18 | -0 | -27 | -22 | -24 | -31 | -22 | -13 | -0 |
| EBIT | 100 | 80 | 0 | 53 | 145 | 92 | -7 | -36 | 7 | 93 |
| Net financials | 4 | 18 | 0 | -28 | -10 | -4 | 12 | -22 | 5 | 1 |
| Profit before tax | 104 | 98 | 0 | 25 | 135 | 88 | 5 | -58 | 12 | 94 |
| Tax | 23 | 22 | -0 | 6 | 30 | 20 | -1 | -12 | 3 | 20 |
| Net profit | 81 | 76 | 0 | 19 | 105 | 68 | 6 | -46 | 10 | 73 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 236 | 0 | 368 | 436 | 396 | 280 | 223 | 154 | 246 |
| Equity | 86 | 133 | 0 | 82 | 186 | 254 | 211 | 130 | 140 | 213 |
| Long-term debt | 15 | 22 | 0 | 126 | 50 | 17 | 0 | 0 | 0 | 18 |
| Short-term debt | 47 | 74 | 0 | 149 | 189 | 114 | 62 | 93 | 14 | 16 |
| Total debt | 62 | 96 | 0 | 275 | 239 | 131 | 62 | 93 | 14 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mistraco Invest ApS | Company | 66.7% | 66.7% | 2024 |
INVESTERINGSSELSKABET AF 7/8 2015 ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristensen | Management | 0 companies |