| Revenue | DKK 3,2M | -32% |
| EBITDA | DKK 1,7M | -52% |
| Net profit | DKK -5,6M | -134% |
| Total assets | DKK 99,8M | -3% |
| Equity | DKK 98,7M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282.364 | 17.764 | 23.377 | 28.983 | 23.425 | 1.500 | 4.491 | 6.053 | 4.707 | 3.178 |
| Staff expenses | -16.753 | -27.553 | -34.612 | -36.912 | -24.417 | -442 | -2.634 | -1.894 | -1.236 | -1.597 |
| EBITDA | 262.603 | -12.309 | -12.383 | -8.623 | -5.368 | 1.058 | 1.857 | 4.159 | 3.471 | 1.653 |
| Depreciation & amort. | -5.925 | -4.190 | -9.624 | -4.593 | -3.951 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 256.678 | -16.499 | -22.007 | -13.216 | -9.319 | 1.055 | 1.857 | 4.159 | 3.471 | 1.653 |
| Net financials | -9.066 | 7.461 | -59.003 | -14.695 | 19.176 | -56.494 | -6.449 | 10.342 | -4.445 | -6.767 |
| Profit before tax | 247.612 | -9.038 | -81.010 | -27.911 | 9.857 | -55.439 | -4.592 | 14.501 | -974 | -5.115 |
| Tax | 291 | -238 | 383 | -81 | -21 | 111 | -56 | 380 | 1.414 | 474 |
| Net profit | 247.321 | -8.800 | -81.393 | -27.830 | 9.878 | -55.550 | -4.536 | 12.669 | -2.388 | -5.589 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273.433 | 306.795 | 219.254 | 193.546 | 202.255 | 126.275 | 124.407 | 113.574 | 103.275 | 99.771 |
| Equity | 260.523 | 249.289 | 157.693 | 142.076 | 154.007 | 95.159 | 92.215 | 106.164 | 101.075 | 98.655 |
| Long-term debt | 1.759 | 26.713 | 26.841 | 27.782 | 31.392 | 57 | 57 | 57 | 0 | 0 |
| Short-term debt | 11.535 | 22.252 | 25.271 | 19.389 | 16.856 | 6.923 | 8.453 | 7.353 | 2.200 | 1.116 |
| Total debt | 13.294 | 48.965 | 52.112 | 47.171 | 48.248 | 6.980 | 8.510 | 7.410 | 2.200 | 1.116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Meyer Bengtsson | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Stefan Ingildsen | Board of Directors | 0 companies |