| Revenue | DKK 13K | -116% |
| EBITDA | DKK 214 | +100% |
| Net profit | DKK -13K | +80% |
| Total assets | DKK 87K | -13% |
| Equity | DKK 51K | -20% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 880 | 997 | 901 | 18 | 68 | 8 | -80 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBITDA | -1 | 1 | 19 | 21 | 18 | 68 | 8 | -80 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 1 | 19 | 21 | 18 | 68 | 8 | -80 | 0 |
| Net financials | -4 | -3 | -4 | -4 | -3 | -2 | -4 | -3 | -16 |
| Profit before tax | -5 | -2 | 16 | 18 | 15 | 66 | 5 | -83 | -16 |
| Tax | -0 | -0 | -0 | 2 | 9 | 15 | 2 | -18 | -2 |
| Net profit | -5 | -2 | 16 | 16 | 6 | 51 | 3 | -65 | -13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 21 | 55 | 84 | 84 | 178 | 263 | 99 | 87 |
| Equity | -3 | 5 | 31 | 48 | 55 | 126 | 129 | 64 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 24 | 35 | 29 | 52 | 135 | 35 | 35 |
| Total debt | 13 | 16 | 24 | 35 | 29 | 52 | 135 | 35 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAWI HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
Rum til forandring ApS | Company | 33.3% | 33.3% | 2025 |
ØP HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
OPERAID ApS | Company | 0.0% | 5.0% | 2025 |
Go Abroad - Birgitte O. ApS | Company | 0.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vang Wildt | Chairman | 0 companies |
| Anne Birgitte Dybdahl Ovesen | Board of Directors | 0 companies |
| Lotte Brøndtoft | Board of Directors | 0 companies |
| Henriette Busk Kristensen | Board of Directors | 0 companies |