| Revenue | DKK 799K | -12% |
| EBITDA | DKK 186K | -40% |
| Net profit | DKK 95K | -39% |
| Total assets | DKK 2,3M | +44% |
| Equity | DKK 1M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807 | 561 | 776 | 781 | 1.508 | 795 | 696 | 909 | 799 |
| Staff expenses | -749 | -474 | -622 | -626 | -851 | -651 | -286 | -599 | -613 |
| EBITDA | 58 | 87 | 154 | 155 | 657 | 145 | 409 | 310 | 186 |
| Depreciation & amort. | -48 | -23 | -21 | -74 | -81 | -84 | -90 | -90 | -45 |
| EBIT | 10 | 64 | 134 | 80 | 576 | 60 | 319 | 221 | 142 |
| Net financials | -29 | -7 | -0 | -2 | -8 | -63 | -12 | -12 | -14 |
| Profit before tax | -18 | 58 | 133 | 78 | 567 | -3 | 307 | 209 | 128 |
| Tax | -3 | 13 | 29 | 20 | 129 | 17 | 73 | 55 | 33 |
| Net profit | -15 | 44 | 104 | 59 | 439 | -19 | 234 | 154 | 95 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 467 | 551 | 555 | 1.392 | 1.580 | 1.418 | 1.624 | 2.340 |
| Equity | 35 | 79 | 183 | 242 | 681 | 661 | 895 | 951 | 1.046 |
| Long-term debt | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 386 | 365 | 306 | 705 | 911 | 522 | 673 | 1.295 |
| Total debt | 374 | 386 | 365 | 306 | 705 | 911 | 522 | 673 | 1.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Walbum Hvenegaard | Founder | 0 companies |