| Revenue | DKK 1,6M | +28% |
| EBITDA | DKK 7K | +11% |
| Net profit | DKK -73 | +99% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 84K | -37% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 587 | 373 | 666 | 650 | 798 | 676 | 1.165 | 1.274 | 1.632 |
| Staff expenses | -247 | -361 | -379 | -480 | -628 | -726 | -654 | -1.159 | -1.267 | -1.625 |
| EBITDA | 70 | 226 | -7 | 186 | 22 | 73 | 22 | 6 | 6 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 |
| EBIT | 70 | 226 | -7 | 182 | 18 | 69 | 18 | 2 | 6 | 7 |
| Net financials | 0 | -47 | -80 | -26 | -1 | -3 | -3 | -1 | -1 | -0 |
| Profit before tax | 70 | 179 | -87 | 156 | 17 | 65 | 15 | 1 | 5 | 7 |
| Tax | 17 | 45 | -0 | 29 | 8 | 14 | 11 | -47 | 10 | 7 |
| Net profit | 52 | 135 | -87 | 127 | 8 | 51 | 4 | 48 | -5 | -0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 1.207 | 1.760 | 3.025 | 1.780 | 2.595 | 1.530 | 910 | 1.290 | 1.215 |
| Equity | 52 | 187 | 100 | 228 | 136 | 187 | 91 | 139 | 134 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 1.020 | 1.659 | 2.798 | 1.644 | 2.408 | 1.439 | 771 | 1.156 | 1.132 |
| Total debt | 623 | 1.020 | 1.659 | 2.798 | 1.644 | 2.408 | 1.439 | 771 | 1.156 | 1.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DT Holding 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Steenstrup Thorsted | Chief Executive Officer | 0 companies |