| Revenue | DKK -30K | -153% |
| EBITDA | DKK 51K | -10% |
| Net profit | DKK 31K | -32% |
| Total assets | DKK 722K | -28% |
| Equity | DKK 515K | +6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.058 | 1.576 | 433 | 449 | 137 | 34 | 77 | 146 | 57 | -30 |
| Staff expenses | -906 | -787 | -416 | -389 | -0 | -0 | -0 | -0 | -0 | -81 |
| EBITDA | 151 | 789 | 17 | 59 | 137 | 34 | 77 | 146 | 57 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 789 | 17 | 59 | 137 | 34 | 77 | 146 | 57 | 51 |
| Net financials | -2 | -0 | -0 | -1 | -8 | -12 | -6 | -2 | 3 | -6 |
| Profit before tax | 149 | 789 | 17 | 58 | 129 | 22 | 71 | 144 | 60 | 45 |
| Tax | 37 | 183 | 16 | 15 | 29 | 6 | -48 | 34 | 15 | 14 |
| Net profit | 112 | 606 | 1 | 43 | 101 | 16 | 119 | 110 | 45 | 31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.601 | 1.177 | 1.274 | 1.282 | 1.022 | 795 | 931 | 1.000 | 722 |
| Equity | 162 | 769 | 52 | 95 | 195 | 211 | 330 | 440 | 485 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 11 |
| Short-term debt | 846 | 833 | 1.125 | 1.179 | 1.087 | 805 | 465 | 491 | 516 | 196 |
| Total debt | 846 | 833 | 1.125 | 1.179 | 1.087 | 811 | 465 | 491 | 516 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONE-ON-ONE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Stensgaard | Management | 0 companies |