| Revenue | DKK 3,2M | +181% |
| EBITDA | DKK 2,6M | +436% |
| Net profit | DKK 5,1M | +219% |
| Total assets | DKK 10,8M | +2% |
| Equity | DKK 9,7M | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.478 | 3.317 | 3.163 | 2.464 | 1.721 | 2.677 | 2.860 | 3.063 | 1.127 | 3.162 |
| Staff expenses | -517 | -515 | -630 | -600 | -520 | -473 | -518 | -566 | -645 | -583 |
| EBITDA | 1.962 | 2.802 | 2.533 | 1.864 | 1.201 | 2.204 | 2.343 | 2.496 | 482 | 2.580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -94 | -148 | -148 | -148 | -0 | -0 |
| EBIT | 1.962 | 2.802 | 2.533 | 1.864 | 1.107 | 2.056 | 2.194 | 2.348 | 482 | 2.580 |
| Net financials | -5 | 46 | 186 | 885 | 646 | 774 | -1.177 | -1.428 | 1.618 | 3.295 |
| Profit before tax | 1.956 | 2.848 | 2.719 | 2.749 | 1.753 | 2.830 | 1.017 | 920 | 2.099 | 5.875 |
| Tax | 435 | 634 | 617 | 630 | 404 | 640 | 254 | 245 | 498 | 764 |
| Net profit | 1.521 | 2.215 | 2.103 | 2.119 | 1.349 | 2.190 | 763 | 676 | 1.601 | 5.111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.101 | 4.042 | 6.296 | 7.936 | 8.876 | 11.220 | 11.491 | 9.338 | 10.558 | 10.759 |
| Equity | 1.571 | 3.682 | 5.679 | 7.197 | 8.247 | 10.324 | 10.973 | 9.149 | 10.150 | 9.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 360 | 617 | 634 | 523 | 873 | 518 | 189 | 408 | 1.059 |
| Total debt | 530 | 360 | 617 | 634 | 523 | 873 | 518 | 189 | 408 | 1.059 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brønnum-Schou | Board of Directors | 0 companies |
| Erik Jensen | Chairman | 0 companies |