| Revenue | DKK 14M | +25% |
| EBITDA | DKK 3,2M | +71% |
| Net profit | DKK 2,3M | +66% |
| Total assets | DKK 12,5M | +74% |
| Equity | DKK 5,6M | +70% |
| Employees | 33 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 767 | 848 | 2.194 | 6.771 | 5.558 | 4.752 | 8.503 | 11.201 | 14.040 |
| Staff expenses | -83 | -756 | -737 | -1.845 | -6.066 | -5.211 | -4.652 | -7.779 | -9.353 | -10.878 |
| EBITDA | 177 | 10 | 110 | 349 | 705 | 347 | 100 | 725 | 1.847 | 3.162 |
| Depreciation & amort. | -0 | -1 | -3 | -26 | -25 | -25 | -25 | -6 | -14 | -25 |
| EBIT | 177 | 10 | 107 | 323 | 680 | 321 | 75 | 718 | 1.833 | 3.137 |
| Net financials | 0 | -2 | -6 | -5 | -5 | -14 | -19 | -37 | -39 | -141 |
| Profit before tax | 177 | 8 | 101 | 318 | 675 | 307 | 55 | 681 | 1.794 | 2.996 |
| Tax | 42 | 3 | 23 | 77 | 148 | 52 | 12 | 150 | 406 | 694 |
| Net profit | 135 | 5 | 77 | 241 | 526 | 255 | 43 | 531 | 1.388 | 2.302 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 526 | 791 | 1.562 | 2.842 | 3.444 | 3.055 | 4.371 | 7.155 | 12.482 |
| Equity | 185 | 190 | 268 | 509 | 1.035 | 1.317 | 1.360 | 1.892 | 3.279 | 5.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 |
| Short-term debt | 206 | 335 | 510 | 1.033 | 1.786 | 2.127 | 1.674 | 2.459 | 3.872 | 6.899 |
| Total debt | 206 | 335 | 510 | 1.033 | 1.786 | 2.127 | 1.695 | 2.479 | 3.872 | 6.899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 0.0% | 5.0% | 2023 | |
| Individual | 0.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|