| Revenue | DKK 5,5M | -1% |
| EBITDA | DKK 5,4M | -10% |
| Net profit | DKK 1,9M | -41% |
| Total assets | DKK 92,5M | +10% |
| Equity | DKK 20,8M | +3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.129 | 1.957 | 2.530 | 2.855 | 3.832 | 3.914 | 5.577 | 5.618 | 5.541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.129 | 1.957 | 2.530 | 2.855 | 15.184 | 5.730 | 5.673 | 5.973 | 5.370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 5.676 | 908 | 48 | 178 | -0 |
| EBIT | 1.129 | 1.957 | 2.530 | 2.855 | 9.508 | 4.822 | 5.625 | 5.795 | 5.370 |
| Net financials | -572 | -281 | -146 | -394 | -446 | -316 | -715 | -1.606 | -2.752 |
| Profit before tax | 557 | 1.676 | 2.384 | 2.461 | 9.061 | 4.506 | 4.910 | 4.189 | 2.618 |
| Tax | 123 | 369 | 524 | 541 | 2.013 | 1.082 | 1.133 | 890 | 672 |
| Net profit | 435 | 1.308 | 1.860 | 1.920 | 7.048 | 3.425 | 3.777 | 3.299 | 1.946 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.690 | 27.218 | 27.715 | 36.613 | 52.457 | 58.266 | 74.391 | 83.964 | 92.505 |
| Equity | 485 | 1.792 | 3.652 | 5.571 | 12.620 | 15.044 | 17.859 | 20.158 | 20.771 |
| Long-term debt | 16.701 | 26.142 | 28.986 | 37.076 | 46.253 | 25.238 | 32.553 | 34.424 | 45.056 |
| Short-term debt | 5.434 | 11.511 | 8.508 | 10.860 | 13.414 | 14.871 | 19.205 | 24.009 | 20.679 |
| Total debt | 22.135 | 37.653 | 37.494 | 47.937 | 59.667 | 40.109 | 51.757 | 58.432 | 65.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIMO Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Iversen | Management | 0 companies |