| Revenue | DKK -170K | +1% |
| EBITDA | DKK -170K | -1% |
| Net profit | DKK 980K | -98% |
| Total assets | DKK 80M | -15% |
| Equity | DKK 72,7M | -22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | -20 | -35 | -33 | -75 | -159 | -80 | -207 | -168 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | -20 | -35 | -33 | -75 | -159 | -80 | -207 | -168 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | -20 | -35 | -33 | -75 | -159 | -80 | -207 | -168 | -170 |
| Net financials | -142 | -273 | 98.626 | 64.834 | 66.396 | -110.370 | -42.308 | 5.511 | 63.272 | 1.149 |
| Profit before tax | -271 | -293 | 98.590 | 64.801 | 66.321 | -110.529 | -42.387 | 5.304 | 63.103 | 980 |
| Tax | -0 | -0 | -0 | 10.285 | 15.348 | -0 | -0 | -0 | -272 | -0 |
| Net profit | -271 | -293 | 98.590 | 54.516 | 50.973 | -110.529 | -42.387 | 5.304 | 63.375 | 980 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.364 | 16.595 | 116.233 | 184.367 | 225.190 | 85.274 | 43.492 | 42.975 | 94.561 | 79.968 |
| Equity | -221 | -514 | 98.076 | 152.593 | 203.566 | 85.037 | 37.399 | 36.983 | 93.458 | 72.738 |
| Long-term debt | 12.941 | 16.479 | 17.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 629 | 612 | 21.489 | 21.625 | 237 | 6.093 | 5.992 | 1.103 | 7.230 |
| Total debt | 13.585 | 17.108 | 18.156 | 21.489 | 21.625 | 237 | 6.093 | 5.992 | 1.103 | 7.230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|