| Revenue | DKK 1,7M | -39% |
| EBITDA | DKK 140K | -4% |
| Net profit | DKK 32K | -74% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 487K | +7% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654 | 1.006 | 1.295 | 1.210 | 841 | 1.134 | 1.416 | 1.406 | 2.711 | 1.663 |
| Staff expenses | -479 | -973 | -1.330 | -1.068 | -726 | -1.369 | -1.742 | -2.133 | -2.565 | -1.523 |
| EBITDA | 175 | 33 | -35 | 143 | 115 | -235 | -326 | -727 | 146 | 140 |
| Depreciation & amort. | -0 | -11 | -7 | -29 | -34 | -69 | -42 | -36 | -17 | -81 |
| EBIT | 175 | 22 | -42 | 114 | 81 | -303 | -368 | -764 | 129 | 59 |
| Net financials | 0 | -2 | -2 | -0 | -4 | -33 | -198 | -0 | 4 | -26 |
| Profit before tax | 170 | 20 | -44 | 114 | 77 | -336 | -566 | -764 | 133 | 32 |
| Tax | 38 | 6 | -9 | 30 | 18 | -6 | -1 | -0 | 10 | -0 |
| Net profit | 132 | 14 | -35 | 84 | 59 | -331 | -565 | -763 | 123 | 32 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 934 | 558 | 621 | 2.085 | 1.670 | 2.160 | 740 | 1.545 | 1.590 |
| Equity | 132 | 146 | 112 | 196 | 254 | -35 | 1.094 | 331 | 454 | 487 |
| Long-term debt | 0 | 0 | 0 | 43 | 23 | 23 | 23 | 25 | 25 | 25 |
| Short-term debt | 243 | 787 | 447 | 382 | 1.807 | 1.682 | 1.043 | 383 | 1.066 | 1.079 |
| Total debt | 243 | 787 | 447 | 425 | 1.831 | 1.705 | 1.066 | 408 | 1.091 | 1.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
TJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Third Ear Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Krister Moltsen Frandsen | Management | 0 companies |
| Timothy John Hinman | Management | 0 companies |