| Revenue | DKK 1,3M | +14% |
| EBITDA | DKK 1,3M | +14% |
| Net profit | DKK 746K | +19% |
| Total assets | DKK 11,2M | +3% |
| Equity | DKK 3,9M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 607 | 604 | 638 | 709 | 1.091 | 1.474 | 1.180 | 1.340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 682 | 607 | 604 | 638 | 709 | 1.091 | 1.474 | 1.180 | 1.340 |
| Depreciation & amort. | -93 | -96 | -96 | -96 | -135 | -207 | -221 | -221 | -221 |
| EBIT | 590 | 511 | 509 | 542 | 574 | 884 | 1.253 | 959 | 1.119 |
| Net financials | -336 | -265 | -212 | -290 | -215 | -180 | -175 | -156 | -162 |
| Profit before tax | 254 | 246 | 296 | 252 | 359 | 704 | 1.078 | 803 | 956 |
| Tax | 56 | 54 | 65 | 55 | 79 | 155 | 237 | 177 | 210 |
| Net profit | 198 | 192 | 231 | 197 | 280 | 549 | 841 | 626 | 746 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.707 | 6.755 | 6.686 | 6.543 | 11.310 | 11.394 | 11.155 | 10.844 | 11.166 |
| Equity | 248 | 440 | 671 | 867 | 1.148 | 1.697 | 2.537 | 3.164 | 3.910 |
| Long-term debt | 6.050 | 5.846 | 5.411 | 5.093 | 8.444 | 7.805 | 7.164 | 6.286 | 5.961 |
| Short-term debt | 388 | 427 | 541 | 497 | 1.528 | 1.557 | 1.066 | 968 | 830 |
| Total debt | 6.438 | 6.273 | 5.952 | 5.590 | 9.972 | 9.362 | 8.230 | 7.254 | 6.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR ØSTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Østergaard | Management | 0 companies |