| Revenue | DKK 13,6M | -42% |
| EBITDA | DKK 6,4M | -62% |
| Net profit | DKK -19,3M | -14555% |
| Total assets | DKK 211M | +27% |
| Equity | DKK -16,3M | -630% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 2.050 | 10.834 | 23.558 | 13.609 |
| Staff expenses | -153 | -2.655 | -6.765 | -7.231 |
| EBITDA | 1.896 | 8.179 | 16.793 | 6.378 |
| Depreciation & amort. | -62 | -62 | -185 | -0 |
| EBIT | 1.835 | 8.117 | 16.607 | 6.378 |
| Net financials | -393 | -2.814 | -16.433 | -25.723 |
| Profit before tax | 1.441 | 5.303 | 174 | -19.345 |
| Tax | 317 | 1.168 | 41 | -0 |
| Net profit | 1.124 | 4.135 | 134 | -19.345 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 10.855 | 76.390 | 166.728 | 211.041 |
| Equity | 1.624 | 6.495 | 3.069 | -16.276 |
| Long-term debt | 8.267 | 67.541 | 158.148 | 218.148 |
| Short-term debt | 910 | 2.313 | 5.511 | 9.169 |
| Total debt | 9.176 | 69.855 | 163.659 | 227.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACEA Capital ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
2bak ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Britta Bak | Management | 0 companies |
| Mustapha Fauzi Yassine | Chief Executive Officer | 0 companies |
| Esben Bak | Board of Directors | 0 companies |
| Malik Tayyar | Chairman | 0 companies |
| Christian Rützou Hornskov | Deputy Chairman | 0 companies |
| Wael Sulaiman Almaree | Board of Directors | 0 companies |
| Morten Schwartz Nielsen | Chairman | 0 companies |
| Ulrich Metz | Deputy Chairman | 0 companies |
| Jesper Westi-Henriksen | Chairman | 0 companies |