| Revenue | DKK 11,7M | +54% |
| EBITDA | DKK 1,7M | +1198% |
| Net profit | DKK 1,1M | +369% |
| Total assets | DKK 9,2M | +36% |
| Equity | DKK 2,3M | +97% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -29 | -146 | 262 | 2.246 | 2.624 | 12.770 | 12.747 | 7.622 | 11.715 |
| Staff expenses | -0 | -0 | -156 | -1.039 | -0 | -0 | -8.517 | -11.528 | -7.684 | -10.020 |
| EBITDA | -6 | -29 | -146 | 262 | 2.246 | 2.624 | 4.252 | 1.219 | -154 | 1.695 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -7 | -19 | -20 | -59 | -87 | -94 |
| EBIT | -6 | -29 | -146 | 257 | 2.239 | 2.605 | 4.233 | 1.161 | -241 | 1.601 |
| Net financials | 0 | -2 | -3 | -8 | -2 | -77 | -139 | -234 | -280 | -200 |
| Profit before tax | -6 | -31 | -148 | 234 | 2.238 | 2.529 | 4.094 | 927 | -522 | 1.401 |
| Tax | -0 | -0 | -0 | 1 | 491 | 566 | 909 | 222 | -102 | 271 |
| Net profit | -6 | -31 | -148 | 233 | 1.747 | 1.963 | 3.185 | 705 | -420 | 1.130 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 22 | 191 | 533 | 4.789 | 6.523 | 12.284 | 10.375 | 6.733 | 9.163 |
| Equity | -3 | -34 | -143 | 90 | 1.837 | 2.200 | 3.284 | 3.989 | 1.169 | 2.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 56 | 334 | 441 | 2.944 | 4.323 | 8.907 | 6.200 | 5.509 | 6.850 |
| Total debt | 3 | 56 | 334 | 441 | 2.944 | 4.323 | 8.907 | 6.200 | 5.509 | 6.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIJO HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Malver Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gert Malver | Management | 0 companies |